Manjushree Technopack India Limited

About Manjushree Technopack India Limited
Share Details
| company Name | Manjushree Technopack India Limited |
| indicative Unlisted Share Price | ₹1282 |
| market Capitalization | ₹8365 Cr |
| lot Size | 100 |
| 52 Week High | ₹1050 |
| 52 Week Low | ₹895 |
| face Value | ₹2 |
| book Value | ₹166.63 |
| pe Ratio | 31.58 |
| pb Ratio | 5.85 |
| debt To Equity | 0.68 |
| return On Equity | 18.55% |
| total Outstanding Shares | 85,83,980 |
| isin | INE635H01023 |
| depository | NSDL & CDSL |
| pan | AAACM9418K |
| cin | U67120KA1997PLC023636 |
| rta | Integrated Registry Management Services |
Income Statement (Profit & Loss) (₹ in Crore)
| Particulars | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|
| Revenue | 1,467.5 | 2,097 | 2,117 | 2,570 |
| EBITDA | 268.8 | 293 | 374 | 397 |
| Operating Profit | 268.8 | 293 | 374 | 397 |
| EBIT | 150.8 | 160 | 219 | 198 |
| Profit Before Tax | 101.4 | 91 | 161 | 284 |
| Net Profit / Loss | 70.8 | 59 | 141 | 261 |
| EPS | 51.68 | 43.07 | 102.84 | 30.58 |
Key Financial Ratios (Last 3–5 Years)
| Ratio | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|
| Operating Profit Margin (%) | 18.34 | 13.97 | 17.67 | 15.45 |
| Net Profit Margin (%) | 4.82 | 2.81 | 6.66 | 10.31 |
| EPS | 51.68 | 43.07 | 102.84 | 30.58 |
Financial Annual Report Summary
Why Invest in Manjushree Technopack India
- Strong revenue growth driven by packaging demand across FMCG and consumer sectors.
- Margins are stable but not expanding significantly due to raw material cost pressures.
- Improvement in PAT indicates better operational efficiency.
- ROE of ~18.5% reflects good capital efficiency.
- Business benefits from long-term consumption growth trends.
Balance Sheet - Assets (₹ in Crore)
| Item | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|
| Fixed Assets | 699 | 975 | 937 | 1,363 |
| CWIP | 38 | 20 | 55 | 41 |
| Investments | 35 | 16 | 20 | 22 |
| Trade Receivables | 249.8 | 310 | 301 | 422 |
| Inventory | 350.8 | 352 | 354 | 533 |
| Other Assets | 622.8 | 925 | 627 | 802 |
| Total Assets | 1,995.4 | 2,298 | 2,294 | 3,205 |
Balance Sheet - Liabilities & Equity (₹ in Crore)
| Item | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|
| Share Capital | 13.7 | 13.7 | 13.71 | 17.33 |
| Reserves | 887 | 937 | 994 | 1,411 |
| Borrowings | 674 | 805 | 756 | 973 |
| Trade Payables | 235 | 268 | 276 | 408 |
| Other Liabilities | 185.7 | 274.3 | 256.29 | 395.67 |
| Total Liabilities | 1,995.4 | 2,298 | 2,294 | 3,205 |
Liabilities Breakdown & Balance Sheet Insights
Balance Sheet Insights
The balance sheet shows consistent expansion with rising assets and borrowings. Working capital requirements are high due to inventory and receivables. Leverage is moderate and manageable.
Liabilities Breakdown
Borrowings and trade payables contribute significantly to liabilities, reflecting working capital-intensive operations.
Additional Insights
The company is scaling operations with increasing asset base. While leverage is manageable, working capital efficiency will be key for sustained growth.
Cash Flow Insights
- Strong and consistent operating cash flow generation.
- High investing outflows indicate aggressive expansion.
- Financing cash flow fluctuates with borrowing needs.
- Overall business generates healthy cash despite capital intensity.
Shareholding Pattern
Promoters & Management
The company is backed by private equity investors and experienced management with deep expertise in packaging and manufacturing sectors.
Registrar & Transfer Agent (RTA)
Registrar: Integrated Registry Management Services
Website: https://www.integratedregistry.in/
Management Analysis
Frequently Asked Questions About Manjushree Technopack India Limited
Explore More Investment Opportunities
Discover IPOs, unlisted shares, and broker comparison tools curated for smart investors.