Manipal Payment & Identity Solutions Ltd (Manipal Cards)
Manipal Payment & Identity Solutions Ltd

About Manipal Payment & Identity Solutions Ltd (Manipal Cards)
Share Details
| company Name | Manipal Payment & Identity Solutions Ltd |
| indicative Unlisted Share Price | ₹544 |
| market Capitalization | ₹8850 Cr |
| lot Size | 100 |
| 52 Week High | ₹475 |
| 52 Week Low | ₹398 |
| face Value | ₹2 |
| book Value | ₹13.77 |
| pe Ratio | 31.39 |
| pb Ratio | 28.9 |
| debt To Equity | 1.55 |
| return On Equity | 92.67% |
| total Outstanding Shares | 22,23,65,000 |
| isin | INE414U01020 |
| depository | NSDL & CDSL |
| pan | AAACM4068E |
| cin | U72900KA2008PLC045316 |
| rta | MUFG Intime India |
Income Statement (Profit & Loss) (₹ in Crore)
| Particulars | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|
| Revenue | - | 902 | 1,248 | 1,256 |
| EBITDA | - | 160 | 336 | 387 |
| Operating Profit | - | 160 | 336 | 387 |
| EBIT | - | 125 | 301 | 332 |
| Profit Before Tax | - | 132 | 300 | 354 |
| Net Profit / Loss | - | 118 | 249 | 282 |
| EPS | - | 28.53 | 12.04 | 13.66 |
Key Financial Ratios (Last 3–5 Years)
| Ratio | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|
| Operating Profit Margin (%) | - | 17.34 | 26.92 | 30.81 |
| Net Profit Margin (%) | - | 13.08 | 19.95 | 22.45 |
| EPS | - | 28.53 | 12.04 | 13.66 |
Financial Annual Report Summary
Why Invest in Manipal Payment &
- Strong revenue and profit growth driven by digital payments expansion.
- High ROE (~92%) indicates excellent capital efficiency.
- Margins are improving significantly, reflecting scale benefits.
- High P/B ratio suggests premium valuation.
- Debt levels are elevated and should be monitored.
Balance Sheet - Assets (₹ in Crore)
| Item | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|
| Fixed Assets | - | 111 | 94 | 116 |
| CWIP | - | 0.1 | 4 | 12 |
| Investments | - | 0 | 0 | 7.2 |
| Trade Receivables | - | 153 | 119 | 139 |
| Inventory | - | 142 | 112 | 109 |
| Other Assets | - | 206.9 | 774 | 882 |
| Total Assets | - | 613 | 1,103 | 1,410 |
Balance Sheet - Liabilities & Equity (₹ in Crore)
| Item | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|
| Share Capital | - | 413.6 | 413.6 | 413 |
| Reserves | - | -134 | 48 | 263 |
| Borrowings | - | 97 | 449 | 473 |
| Trade Payables | - | 131 | 89 | 92 |
| Other Liabilities | - | 477.64 | 475.64 | 540.7 |
| Total Liabilities | - | 613 | 1,103 | 1,410 |
Liabilities Breakdown & Balance Sheet Insights
Balance Sheet Insights
The balance sheet shows rapid expansion with significant increase in assets and borrowings. While reserves have turned positive, leverage has increased, indicating aggressive growth strategy.
Liabilities Breakdown
Borrowings and other liabilities form a significant portion of total liabilities, reflecting leveraged growth.
Additional Insights
MPISL is scaling rapidly but with increased leverage. Strong profitability supports growth, but debt levels need monitoring to maintain financial stability.
Cash Flow Insights
- Strong operating cash flow reflects solid core business performance.
- Heavy investing cash outflows indicate expansion and capex.
- Financing cash flow fluctuates due to borrowings and repayments.
- Overall growth is capital-intensive but supported by cash generation.
Shareholding Pattern
Promoters & Management
The company is part of the Manipal Group, a well-established conglomerate with strong presence in financial services, healthcare, and education.
Registrar & Transfer Agent (RTA)
Registrar: MUFG Intime India
Website: https://www.linkintime.co.in/
Management Analysis
Frequently Asked Questions About Manipal Payment & Identity Solutions Ltd (Manipal Cards)
Explore More Investment Opportunities
Discover IPOs, unlisted shares, and broker comparison tools curated for smart investors.