Innov8 Workspaces India Limited

About Innov8 Workspaces India Limited
Share Details
| company Name | Innov8 Workspaces India Limited |
| indicative Unlisted Share Price | ₹73 |
| market Capitalization | ₹1475 Cr |
| lot Size | 1000 |
| 52 Week High | ₹58 |
| 52 Week Low | ₹52 |
| face Value | ₹1 |
| book Value | ₹2.42 |
| pe Ratio | 1160 |
| pb Ratio | 23.97 |
| debt To Equity | 0.61 |
| return On Equity | 1.89% |
| total Outstanding Shares | 25,43,43,610 |
| isin | INE1BW01022 |
| depository | NSDL & CDSL |
| pan | AACCO9563F |
| cin | U70100DL2019PLC351211 |
| rta | Skyline Finserv |
Income Statement (Profit & Loss) (₹ in Crore)
| Particulars | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|
| Revenue | 2,157 | 3,687 | 5,288 | 11,445 |
| EBITDA | 648 | 1,523 | 2,622 | 6,806 |
| Operating Profit | 648 | 1,523 | 2,622 | 6,806 |
| EBIT | -114 | 439 | 583 | 2,365 |
| Profit Before Tax | -19 | 119 | 1,081 | -316 |
| Net Profit / Loss | -19 | 119 | 370 | -432 |
| EPS | -0.19 | 1.19 | 3.77 | 0.05 |
Key Financial Ratios (Last 3–5 Years)
| Ratio | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|
| Operating Profit Margin (%) | 30.04 | 41.31 | 49.77 | 57.72 |
| Net Profit Margin (%) | -0.88 | 3.23 | 7.56 | 1.01 |
| EPS | -0.19 | 1.19 | 3.77 | 0.05 |
Financial Annual Report Summary
Why Invest in Innov8 Workspaces India
- Revenue growth is strong, driven by expansion and increasing demand for flexible workspaces.
- EBITDA margins are improving significantly, indicating operational efficiency.
- Net profitability remains inconsistent due to high expansion costs.
- High valuation multiples suggest premium pricing with execution risks.
Balance Sheet - Assets (₹ in Crore)
| Item | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|
| Fixed Assets | 1,609 | 5,075 | 3,371 | 4,771 |
| Trade Receivables | 179 | 383 | 488 | 2,418 |
| Other Assets | 4,719 | 5,270 | 9,283 | 51,419 |
| Total Assets | 6,507 | 10,728 | 12,551 | 64,132 |
Balance Sheet - Liabilities & Equity (₹ in Crore)
| Item | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|
| Share Capital | 100 | 100 | 100 | 2,543.4 |
| Reserves | -12,887 | -12,712 | -8,946 | 3,609 |
| Borrowings | 202 | 0 | 0 | 3,729 |
| Trade Payables | 6,813 | 6,855 | 10,627 | 6,867 |
| Other Liabilities | 2,279 | 16,485 | 14,740 | 47,563.6 |
| Total Liabilities | 6,507 | 10,728 | 12,551 | 64,132 |
Liabilities Breakdown & Balance Sheet Insights
Balance Sheet Insights
The balance sheet has expanded significantly due to aggressive scaling. Large increase in liabilities and assets reflects capital infusion and expansion strategy. Negative reserves in earlier years indicate past losses, though improving in FY25.
Liabilities Breakdown
Liabilities are heavily driven by operational payables, lease obligations, and expansion financing. Borrowings increased in FY25 indicating reliance on external funding.
Additional Insights
Innov8 is in a high-growth expansion phase with significant capital deployment. While scale is increasing rapidly, financial leverage and liability growth should be monitored closely.
Cash Flow Insights
- Operating cash flow was strong until FY24 but turned negative in FY25 due to expansion.
- Heavy investing outflows reflect aggressive growth and capital expenditure.
- Financing inflows increased significantly, indicating reliance on funding.
- Cash flow volatility reflects growth-stage business dynamics.
Shareholding Pattern
Promoters & Management
Innov8 is backed by OYO (Oravel Stays Limited), providing strong institutional backing and access to capital and operational expertise.
Registrar & Transfer Agent (RTA)
Registrar: Skyline Finserv
Website: https://www.skylinerta.com/
Management Analysis
Frequently Asked Questions About Innov8 Workspaces India Limited
Explore More Investment Opportunities
Discover IPOs, unlisted shares, and broker comparison tools curated for smart investors.