Unlisted Shares
CSK Unlisted Shares
Chennai Super Kings Cricket Limited (Unlisted)
Verified Unlisted CompanyOff-market Transfer · NSDL / CDSL
About CSK Unlisted Shares
Chennai Super Kings Cricket Limited (CSK) owns and operates one of the most successful franchises in the Indian Premier League (IPL). Known for its strong brand value, consistent performance, and massive fan base, CSK generates revenue through media rights, sponsorships, ticket sales, and merchandise. The company benefits significantly from IPL’s centralized broadcasting revenues.
Share Details
| company Name | Chennai Super Kings Cricket Limited (Unlisted) |
| indicative Unlisted Share Price | ₹268 |
| market Capitalization | ₹9000–9600 Crore |
| lot Size | 100 |
| 52 Week High | ₹313 |
| 52 Week Low | ₹179 |
| face Value | ₹0.10 |
| book Value | ₹18.8 |
| pe Ratio | 35–60 |
| pb Ratio | 13–15 |
| debt To Equity | 0.58 |
| return On Equity | 21% |
| total Outstanding Shares | 37,94,25,004 |
| isin | INE852S01026 |
| depository | NSDL & CDSL |
| pan | AAFCC8730K |
| cin | U74900TN2014PLC098517 |
| rta | Integrated Registry Management Services Pvt Ltd |
Income Statement (Profit & Loss) (₹ in Crore)
| Particulars | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|
| Revenue | 1,405 | 2,735 | 6,505 | 6,780 |
| Cost of Material Consumed | 2,615 | 2,018 | 4,181 | 4,588 |
| Employee Benefit Expenses | 318 | 538 | 688 | 1,851 |
| Other Expenses | 1,496 | 2,488 | 6,586 | 1,432 |
| EBITDA | 4,133 | 6,502 | 28,638 | 19,137 |
| Operating Profit Margin (%) | 12.12 | 23.8 | 37.91 | 28.4 |
| Other Income | 809 | 1,919 | 2,783 | 3,049 |
| Finance Cost | 567 | 1,005 | 756 | 218 |
| Depreciation | 240 | 363 | 474 | 1,016 |
| EBIT | 3,983 | 6,137 | 55,889 | 18,721 |
| PBT | 4,133 | 7,053 | 27,916 | 20,952 |
| Tax | 920 | 1,835 | 7,766 | 6,119 |
| PAT | 3,213 | 5,218 | 20,150 | 14,832 |
| Net Profit Margin (%) | 9.42 | 19.1 | 28.97 | 22.01 |
| EPS (₹) | 1.04 | 1.69 | 5.32 | 3.91 |
Key Financial Ratios (Last 3–5 Years)
| Ratio | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|
| Operating Profit Margin (%) | 12.12 | 23.8 | 37.91 | 28.4 |
| Net Profit Margin (%) | 9.42 | 19.1 | 28.97 | 22.01 |
| EPS (₹) | 1.04 | 1.69 | 5.32 | 3.91 |
Financial Annual Report Summary
CSK has shown strong revenue and profitability growth driven by IPL media rights and sponsorship income. FY24 marked a significant jump in revenue and PAT due to new broadcasting deals.
Why Invest in CSK Unlisted Shares
- Revenue surged due to IPL media rights deal.
- Strong profitability with high margins.
- Stable and predictable income model.
- Brand-driven business with loyal fan base.
Balance Sheet - Assets (₹ in Crore)
| Item | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|
| Fixed Assets | 12,963 | 13,801 | 21,010 | 27,211 |
| Investments | 10 | 5,204 | 6,651 | 3,074 |
| Trade Receivables | 3,740 | 5,710 | 1,558 | 3,831 |
| Inventory | 0 | 0 | 85 | 128 |
| Other Assets | 22,318 | 27,965 | 52,195 | 46,952 |
| Total Assets | 39,031 | 49,041 | 83,911 | 1,13,214 |
Balance Sheet - Liabilities & Equity (₹ in Crore)
| Item | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|
| Share Capital | 308 | 308 | 379 | 379.43 |
| Reserves | 24,515 | 27,992 | 52,420 | 71,454 |
| Borrowings | 6,500 | 6,500 | 0 | 513 |
| Trade Payables | 2,822 | 3,637 | 800 | 4,765 |
| Other Liabilities | 4,886 | 8,804 | 30,312 | 36,310.57 |
| Total Liabilities | 39,031 | 49,041 | 83,911 | 1,13,214 |
Liabilities Breakdown & Balance Sheet Insights
Balance Sheet Insights
Strong balance sheet with rising reserves and reduced debt exposure.
Cash Flow Insights
- Strong operating cash flows.
- Heavy investing outflows for expansion.
- Improving cash reserves.
Shareholding Pattern
2025
Promoter: 41.65%
Institutional: -
Public: 58.35%
Promoters & Management
Promoted by India Cements group led by N. Srinivasan.
Key Management
N. Srinivasan - Chairman
Cricket & Corporate Leadership
Kasi Viswanathan - CEO
IPL Operations
Registrar & Transfer Agent (RTA)
Registrar: Integrated Registry Management Services Pvt Ltd
Management Analysis
Focus on maximizing IPL revenue streams, expanding brand globally, and leveraging media rights growth.
Explore More Investment Opportunities
Discover IPOs, unlisted shares, and broker comparison tools curated for smart investors.