Unlisted Shares
XtraNet Technologies Pvt. Ltd.
Verified Unlisted CompanyOff-market Transfer · NSDL / CDSL
About XtraNet Technologies Pvt. Ltd.
XtraNet Technologies Pvt. Ltd. is an IT and IT-enabled services company headquartered in Bhopal, India. Established in 2002, the company provides ERP solutions, application development, IT infrastructure services, consulting, and digital transformation services across multiple industries.
Share Details
| company Name | XtraNet Technologies Pvt. Ltd. |
| indicative Unlisted Share Price | ₹219 |
| market Capitalization | ₹529 Crore |
| lot Size | 2500 |
| 52 Week High | ₹475 |
| 52 Week Low | ₹90 |
| face Value | ₹10 |
| book Value | 27.29 |
| pe Ratio | 17.62 |
| pb Ratio | 4.95 |
| debt To Equity | 0.4 |
| return On Equity | 30.98 |
| total Outstanding Shares | 39151700 |
| isin | INE0NG701011 |
| depository | NSDL & CDSL |
| pan | AAACX0238J |
| cin | U72200MP2002PTC014956 |
| rta | KFin Technologies |
Income Statement (Profit & Loss) (₹ in Crore)
| Particulars | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|
| Revenue | 86 | 216 | 228 | 276 |
| EBITDA | 5 | 11 | 17.9 | 45 |
| PBT | 2 | 7.5 | 15.45 | 40 |
| Net Profit / Loss (PAT) | 1 | 5.5 | 11.86 | 30 |
| EPS | 1.96 | 7.98 | 17.18 | 38.31 |
Key Financial Ratios (Last 3–5 Years)
| Ratio | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|
| Operating Profit Margin (%) | 5.81 | 5.09 | 7.92 | 16.3 |
| Net Profit Margin (%) | 1.16 | 2.55 | 5.24 | 10.87 |
| Earning Per Share (Diluted) | 1.96 | 7.98 | 17.18 | 38.31 |
Financial Annual Report Summary
The company has shown strong growth in revenue and profitability in recent years. Margins have improved significantly, and the business is scaling with increasing demand for IT services and digital transformation solutions.
Why Invest in XtraNet Technologies Pvt.
- Strong revenue growth (~3x from FY22 to FY25).
- Rapid margin expansion.
- High ROE (~31%) indicates efficient business.
- Profits growing sharply (PAT ₹30 Cr FY25).
- IT services sector tailwinds support growth.
Balance Sheet - Assets (₹ in Crore)
| Item | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|
| Fixed Assets | 5 | 6 | 14 | 16 |
| CWIP | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 |
| Trade Receivables | 31 | 52 | 150 | 189 |
| Inventory | 6 | 13 | 9 | 30 |
| Other Assets | 11 | 14 | 45 | 162 |
| Total Assets | 57 | 85 | 218 | 397 |
Balance Sheet - Liabilities & Equity (₹ in Crore)
| Item | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|
| Share Capital | 3.43 | 7.5 | 16.2 | 17.9 |
| FV | 10 | 10 | 10 | 10 |
| Reserves | 17 | 23 | 68 | 161 |
| Borrowings | 6 | 7 | 41 | 86 |
| Trade Payables | 24 | 32 | 71 | 107 |
| Other Liabilities | 6.5 | 15.5 | 21.8 | 25.1 |
| Total Liabilities | 57 | 85 | 218 | 397 |
Liabilities Breakdown & Balance Sheet Insights
Balance Sheet Insights
Growing balance sheet with increasing scale and working capital needs.
Liabilities Breakdown
Debt to Equity ratio of ~0.4 indicates controlled leverage.
Additional Insights
Growth supported by moderate debt and internal accruals.
Cash Flow Insights
- Operating cash flow improving in FY25.
- Earlier weak cash conversion.
- Growth phase with reinvestment.
Shareholding Pattern
Recent
Promoter: Moderate
Institutional: Low
Public: Moderate
Promoters & Management
Experienced management with long-standing presence in IT services.
Key Management
Not Available
Registrar & Transfer Agent (RTA)
Registrar: KFin Technologies
Website: https://www.kfintech.com/
Management Analysis
Focused on scaling IT services across government and enterprise sectors.
Frequently Asked Questions About XtraNet Technologies Pvt. Ltd.
Explore More Investment Opportunities
Discover IPOs, unlisted shares, and broker comparison tools curated for smart investors.