Unlisted Shares
Shivchem Agro Limited
Verified Unlisted CompanyOff-market Transfer · NSDL / CDSL
About Shivchem Agro Limited
Shivchem Agro Limited is an emerging agri-input company focused on manufacturing and distributing innovative crop protection, nutrition, and growth solutions. The company aims to deliver sustainable agricultural inputs to improve farmer productivity and crop yield, with a presence across multiple states in India.
Share Details
| company Name | Shivchem Agro Limited |
| indicative Unlisted Share Price | ₹90 |
| market Capitalization | ₹40 Crore |
| lot Size | 1600 |
| 52 Week High | ₹82 |
| 52 Week Low | ₹72 |
| face Value | ₹5 |
| book Value | 18.33 |
| pe Ratio | 15.35 |
| pb Ratio | 4.15 |
| debt To Equity | 0.86 |
| return On Equity | 27.14 |
| total Outstanding Shares | 52728735 |
| isin | INECU01023 |
| depository | NSDL & CDSL |
| pan | ABDCS5535P |
| cin | U24290DL2019PTC364444 |
| rta | Mashitla Securities |
Income Statement (Profit & Loss) (₹ in Crore)
| Particulars | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|
| Revenue | - | - | 1,918 | 2,147 |
| EBITDA | - | - | 196 | 423 |
| PBT | - | - | 166 | 348 |
| Net Profit / Loss (PAT) | - | - | 124 | 281 |
| EPS | - | - | 2.18 | 4.95 |
Key Financial Ratios (Last 3–5 Years)
| Ratio | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|
| Operating Profit Margin (%) | - | - | 17.85 | 15.4 |
| Net Profit Margin (%) | - | - | 11.29 | 9.5 |
| Earning Per Share (Diluted) | - | - | 2.18 | 4.95 |
Financial Annual Report Summary
The company has shown strong revenue growth but faces pressure on margins due to rising costs. Profitability remains positive, though margins declined slightly in FY25. High ROE indicates efficient capital utilization.
Why Invest in Shivchem Agro Limited
- Strong revenue and profit growth in FY25.
- High ROE (~27%) indicates efficient capital use.
- Margins slightly declining due to cost pressures.
- Moderate leverage (D/E ~0.86) adds some risk.
Balance Sheet - Assets (₹ in Crore)
| Item | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|
| Fixed Assets | - | - | 68 | 437 |
| CWIP | - | - | 75 | 0 |
| Investments | - | - | 0 | 0 |
| Trade Receivables | - | - | 427 | 1,112 |
| Inventory | - | - | 939 | 1,864 |
| Other Assets | - | - | 123 | 203 |
| Total Assets | - | - | 1,632 | 3,616 |
Balance Sheet - Liabilities & Equity (₹ in Crore)
| Item | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|
| Share Capital | - | - | 5 | 263.64 |
| FV | - | - | 10 | 5 |
| Reserves | - | - | 139 | 698 |
| Borrowings | - | - | 713 | 826 |
| Trade Payables | - | - | 539 | 1,583 |
| Other Liabilities | - | - | 176 | 245.36 |
| Total Liabilities | - | - | 1,632 | 3,616 |
Liabilities Breakdown & Balance Sheet Insights
Balance Sheet Insights
Rapid balance sheet expansion indicates aggressive growth, but rising borrowings and working capital needs increase risk.
Liabilities Breakdown
Debt to Equity ratio of 0.86 indicates moderate leverage.
Additional Insights
Significant increase in inventory and receivables suggests working capital-heavy business.
Cash Flow Insights
- Highly negative operating cash flow is a major concern.
- Heavy reliance on financing to support growth.
- Working capital expansion consuming large cash.
Shareholding Pattern
Recent
Promoter: High
Institutional: Low
Public: Low
Promoters & Management
Promoter-led company focused on agrochemical innovation and expansion.
Key Management
Not Available
Registrar & Transfer Agent (RTA)
Registrar: Mashitla Securities
Management Analysis
Focused on scaling agrochemical distribution and expanding product portfolio across India.
Frequently Asked Questions About Shivchem Agro Limited
Explore More Investment Opportunities
Discover IPOs, unlisted shares, and broker comparison tools curated for smart investors.