Dividend Snapshot – Ganesh Infraworld Limited
Company
Ganesh Infraworld Limited
NSE: GANESHIN | ISIN: INE0TVT01024
Dividend Per Share
₹0.10 (2% on FV ₹5)
Type: Final Dividend | FY 2025–26
Dividend Yield
0.12%
At CMP ₹86.10 (Oct 5, 2026)
Payout Ratio
0.56%
Dividend Outflow: ₹42.72 Lakh on PAT ₹76.2 Cr
Record Date
August 3, 2026
Ex-Date: August 3, 2026
Payment Deadline
September 8, 2026
Subject to AGM approval on Aug 10, 2026
⚠ Face Value Illusion Alert
A “2% dividend” sounds attractive, but that is 2% on the ₹5 face value — not on your purchase price. At CMP ₹86.10, the actual dividend yield is just 0.12%. This is Ganesh Infraworld’s maiden dividend — its first-ever payout to shareholders.
Ganesh Infraworld Limited – Company Overview
Ganesh Infraworld Limited is a Kolkata-headquartered infrastructure EPC company specializing in road construction, highway projects, and civil infrastructure works. Listed on the NSE SME platform, the company has rapidly scaled operations with an order book of ₹4,315 Cr as of FY26 — representing 5.2x its annual revenue. Revenue surged 55.2% to ₹835.5 Cr in FY26, while PAT nearly doubled to ₹76.2 Cr (+90.2%). The company operates primarily in eastern India with growing presence across multiple states. With a market capitalization of approximately ₹368 Cr, the stock trades at a P/E of just 4.87x — significantly below industry averages, reflecting its SME status and limited institutional coverage.
Ganesh Infraworld Limited – Financial Analysis
Revenue & Profitability (FY26)
Revenue: ₹835.5 Cr (+55.2% YoY)
EBITDA: ₹105.2 Cr (+100.8% YoY)
PAT: ₹76.2 Cr (+90.2% YoY)
EPS: ₹20.85 (+122.5% YoY)
Margins & Returns
EBITDA Margin: 12.6%
PAT Margin: 9.1%
ROE: 38.7%
ROCE: 32.2%
Valuation Metrics
CMP: ₹86.10
Market Cap: ₹368 Cr
P/E Ratio: 4.87x
Book Value: ₹60.41
Growth Trajectory
Order Book: ₹4,315 Cr (5.2x Revenue)
Revenue CAGR signals strong execution momentum. EBITDA growth (100.8%) outpacing revenue growth (55.2%) indicates improving operating leverage.
Ganesh Infraworld Limited – Dividend History
| Financial Year | Type | DPS (₹) | % on FV | Ex-Date |
|---|---|---|---|---|
| FY 2025–26 | Final | ₹0.10 | 2% | Aug 3, 2026 |
| FY 2024–25 | No Dividend Declared | |||
| FY 2023–24 | No Dividend Declared | |||
| FY 2022–23 | No Dividend Declared (Pre-Listing) | |||
Classification: First-Time Payer. This is Ganesh Infraworld’s maiden dividend. No historical track record exists to assess consistency or growth trend. The token payout (0.56% of PAT) suggests the company is testing the dividend channel rather than committing to a regular distribution policy.
Ganesh Infraworld Limited – Expert Commentary
Ganesh Infraworld’s maiden dividend is symbolic rather than substantive. At ₹0.10 per share, the company distributes just ₹42.72 lakh from a ₹76.2 Cr profit pool — a payout ratio of 0.56%. This signals management’s intent to prioritize growth reinvestment over shareholder returns, which is rational given the ₹4,315 Cr order book requiring significant working capital. However, the persistent negative operating cash flow (₹-40.9 Cr in FY26, three consecutive negative years) raises a critical question: profits exist on paper, but cash is not flowing in. Investors should weigh the exceptional earnings growth (PAT +90%) against the working capital trap that characterizes infrastructure EPC companies.
Ganesh Infraworld Limited – Future Outlook
With an order book to revenue ratio of 5.2x, Ganesh Infraworld has multi-year revenue visibility. India’s infrastructure spending push under the National Infrastructure Pipeline provides a favorable macro backdrop. Key catalysts include continued order inflows, geographic diversification beyond eastern India, and potential margin expansion as the company scales. However, 52.33 lakh convertible warrants at ₹90 represent a 10.9% potential equity dilution. The negative OCF trend must reverse as the order book converts to billing — if working capital management improves, dividend capacity could increase meaningfully. Future dividends are likely to remain token until cash flows turn positive, which typically occurs when an EPC company matures beyond rapid growth phase.
Ganesh Infraworld Limited – Dividend Announcement Summary
The Board of Directors of Ganesh Infraworld Limited, in their meeting held on July 14, 2026, recommended a final dividend of ₹0.10 per equity share (2% on face value of ₹5) for FY 2025–26. The dividend is subject to shareholder approval at the Annual General Meeting scheduled for August 10, 2026. The record date has been fixed as August 3, 2026, and payment will be made within 30 days of AGM approval, with a deadline of September 8, 2026. The total dividend outflow is approximately ₹42.72 lakh on equity share capital of ₹21.36 Cr comprising 4.27 Cr shares. The Board also noted the allotment of 52,32,800 convertible warrants at ₹90 per warrant to 12 non-promoter allottees.
Ganesh Infraworld Limited – Key Dates Timeline
July 14, 2026 – Board Recommendation
Dividend recommended by Board of Directors
August 3, 2026 – Ex-Date & Record Date
Shares must be purchased before this date for eligibility
August 10, 2026 – AGM Approval
Shareholder vote required to confirm dividend
September 8, 2026 – Payment Deadline
Dividend credited to shareholders’ bank accounts
Ganesh Infraworld Limited – Dividend Yield Analysis
Current Yield
DPS: ₹0.10 | CMP: ₹86.10
Yield: 0.12%
Well below the 1-year FD rate of ~7%. A savings account offers 50x higher returns than this dividend yield.
Announcement Date Yield
DPS: ₹0.10 | CMP (Jul 14): ~₹120
Yield: 0.08%
Even lower at announcement price. The stock has fallen ~28% since announcement, which inflates the current yield marginally.
⚠ Yield Reality Check
The 0.12% yield is among the lowest in the market. This is not a dividend-income stock. The low yield results from a genuinely tiny dividend (₹0.10), not from an elevated stock price. The payout is a corporate formality, not a shareholder return strategy.
Ganesh Infraworld Limited – Dividend History Analysis
This is Ganesh Infraworld’s maiden dividend — the company has never paid a dividend before FY26. Listed on the NSE SME platform, the company prioritized growth reinvestment during its initial years. With no dividend history to analyze, consistency and growth trends cannot be assessed. The token ₹0.10 payout suggests management is establishing a dividend record rather than committing to meaningful distributions. For a company growing revenue at 55% and PAT at 90%, retaining earnings for working capital and project execution is a rational capital allocation choice. Whether this becomes a regular practice depends entirely on future cash flow generation and the management’s evolving capital allocation philosophy.
Ganesh Infraworld Limited – Financial Performance Analysis
Operating Leverage
Revenue grew 55.2% while EBITDA surged 100.8% and PAT rose 90.2% in FY26. This positive operating leverage indicates improving cost efficiency and margin expansion. EBITDA margin expanded to 12.6% from approximately 9.7% in FY25. The disproportionate profit growth relative to revenue signals that fixed costs are being spread over a larger revenue base — a favorable structural trend for infrastructure EPC companies achieving critical scale. EPS more than doubled from ₹9.37 to ₹20.85 (+122.5%), reflecting both profit growth and operational efficiency gains.
Return Ratios
ROE at 38.7% and ROCE at 32.2% are exceptionally high — well above sector averages of 15–20%. These returns suggest efficient capital deployment and profitable project execution. However, investors should note that high leverage (D/E 1.22x) amplifies ROE. The company’s return ratios are the strongest among peers, but sustainability depends on maintaining margins as the order book converts and working capital requirements evolve.
Ganesh Infraworld Limited – Cash Flow Analysis
⚠ Critical Finding: Three Years of Negative Operating Cash Flow
Despite reporting positive PAT for three consecutive years, Ganesh Infraworld has generated negative operating cash flow in every single year: ₹-28.3 Cr (FY24), ₹-80.1 Cr (FY25), and ₹-40.9 Cr (FY26). This is the classic working capital trap common in infrastructure EPC companies — revenue is recognized on percentage-of-completion basis, but actual cash collection lags behind. Profits are real on paper but are locked in receivables and work-in-progress.
Cash Flow Summary (₹ Cr)
| Metric | FY24 | FY25 | FY26 |
|---|---|---|---|
| OCF | -28.3 | -80.1 | -40.9 |
| FCF | -37.7 | -91.9 | -43.0 |
| Capex | -9.4 | -11.8 | -2.1 |
| Financing | +61.9 | +109.5 | +85.8 |
What This Means
The company’s cash position (₹62.4 Cr) is entirely funded through financing activities (debt and equity raises), not through operations. The ₹42.72 lakh dividend is technically paid from this financing-sourced cash pile. While the amount is negligible, the principle matters: the company borrows to fund operations while declaring dividends. Positive sign: OCF improved from ₹-80.1 Cr to ₹-40.9 Cr in FY26.
Source: StockAnalysis.com based on company filings
Ganesh Infraworld Limited – Balance Sheet Strength
Capital Structure
Total Equity: ₹258 Cr
Total Debt: ₹314.8 Cr (estimated)
D/E Ratio: 1.22x
Net Debt: ₹252.4 Cr
Liquidity Position
Cash & Equivalents: ₹62.4 Cr
Book Value: ₹60.41/share
P/B Ratio: 1.42x
Interest Coverage: ~3.3x (estimated)
The D/E ratio of 1.22x is moderate for an infrastructure EPC company but trending upward as the company takes on more project financing. Cash of ₹62.4 Cr provides adequate short-term liquidity and covers the ₹42.72 lakh dividend 146 times over. However, this cash is financing-sourced rather than operations-generated. The convertible warrants (52.33 lakh at ₹90) could bring in ₹47.1 Cr if fully converted, strengthening equity but diluting existing shareholders by 10.9%.
Ganesh Infraworld Limited – Dividend Sustainability Analysis
Four-Test Sustainability Scorecard
Overall Rating: Moderately Sustainable (2/4 Tests Passed)
The dividend is trivially small relative to earnings and cash reserves, so it is easily affordable. However, the company’s inability to generate positive operating cash flow means even this token dividend is technically funded by borrowings. Sustainability is not a concern for this dividend, but the underlying cash flow weakness is a red flag for any future dividend growth.
Ganesh Infraworld Limited – Peer Comparison
| Company | Yield | Payout | ROE | ROCE | P/E |
|---|---|---|---|---|---|
| Ganesh Infraworld | 0.12% | 0.6% | 38.7% | 32.2% | 4.9x |
| HG Infra Engineering | 0.30% | 5.0% | 18.5% | 20.1% | 12.0x |
| J Kumar Infraprojects | 0.50% | 6.0% | 15.2% | 18.3% | 10.5x |
| GPT Infraprojects | 0.80% | 8.0% | 12.0% | 14.5% | 8.0x |
| PSP Projects | 0.20% | 3.5% | 20.1% | 22.0% | 15.0x |
Ganesh Infraworld has the lowest yield and payout ratio among peers but the highest ROE and ROCE with the cheapest valuation (P/E 4.9x). This profile is typical of a high-growth SME company that prioritizes reinvestment over distribution. Peer data sourced from public filings; NIV protocol applied.
Ganesh Infraworld Limited – Promoter Impact Analysis
Shareholding Pattern
Promoters: 57.73%
FII: 0.52%
DII: 2.78%
Public: 38.97%
Promoter Dividend Income
Promoter’s Share: 57.73% of ₹42.72 Lakh
Promoter Dividend: ₹24.66 Lakh
At this scale, dividend income is negligible for promoters. Their wealth creation comes from equity value appreciation, not dividend distributions.
The promoter dividend income of ₹24.66 lakh is inconsequential for a promoter family controlling a ₹368 Cr market cap company. The convertible warrants allotted to non-promoter investors at ₹90 (above CMP of ₹86.10) suggest potential strategic investors. Promoter holding at 57.73% provides comfortable control but is not excessively high, leaving room for institutional participation as the company scales.
Ganesh Infraworld Limited – Taxation Analysis
Indian Dividend Tax Rules (FY 2025–26)
Dividends are taxable in the hands of shareholders at their applicable income tax slab rate. TDS at 10% is deducted if total dividend income from a company exceeds ₹5,000 in a financial year. For NRIs, TDS is deducted at 20% (plus surcharge and cess). Shareholders can claim credit for TDS while filing returns.
Worked Example: 1,000 Shares at 30% Tax Slab
| Shares Held | 1,000 |
| DPS | ₹0.10 |
| Gross Dividend | ₹100.00 |
| TDS (10%) | ₹0.00 (below ₹5,000 threshold) |
| Tax at 30% Slab | ₹30.00 |
| Net Dividend After Tax | ₹70.00 |
| Effective Yield (Post-Tax) | 0.08% |
At 30% tax slab, an investor holding 1,000 shares receives just ₹70 net — less than the brokerage cost of buying the shares. Most retail investors will not face TDS as dividend income stays well below ₹5,000.
Ganesh Infraworld Limited – Key Risks
Persistent Negative Operating Cash Flow: Three consecutive years of negative OCF (₹-28.3 Cr, ₹-80.1 Cr, ₹-40.9 Cr) indicate profits are not converting to cash. The company relies on external financing to fund operations.
Equity Dilution from Warrants: 52.33 lakh convertible warrants at ₹90 could dilute equity by 10.9%. With CMP at ₹86.10 (below warrant price), conversion economics are currently unfavorable, creating uncertainty.
High Leverage: D/E ratio of 1.22x with ₹314.8 Cr debt and rising interest costs. Infrastructure EPC companies face interest rate sensitivity, and higher rates could compress margins significantly.
SME Liquidity Risk: Listed on NSE SME platform with limited institutional coverage (FII 0.52%, DII 2.78%). Low liquidity amplifies price volatility and creates exit risk during market downturns.
Client Concentration & Government Dependency: Infrastructure EPC companies are heavily dependent on government contracts. Policy changes, payment delays by government agencies, and election-cycle spending patterns create revenue volatility.
Working Capital Intensity: The massive order book (₹4,315 Cr) requires substantial working capital upfront. Any delay in receivables or project approvals can further strain cash flows.
Stock Price Decline: The share price has fallen approximately 28% from ~₹120 (July 2026) to ₹86.10, despite strong earnings growth. This disconnect suggests market concerns about cash flow quality or SME segment risk repricing.
Ganesh Infraworld Limited – What To Monitor
Operating Cash Flow Trajectory: The most critical metric. OCF improved from ₹-80.1 Cr to ₹-40.9 Cr in FY26. A turn to positive OCF would fundamentally change the investment case and dividend capacity.
Order Book Execution Rate: With ₹4,315 Cr orders at 5.2x revenue, monitor quarterly execution pace. Slowing order-to-revenue conversion would signal execution bottlenecks.
Warrant Conversion Progress: Track whether the 52.33 lakh warrants at ₹90 get converted. Non-conversion (CMP below warrant price) could signal investor concern; conversion would bring ₹47 Cr capital but dilute equity.
Receivables Days and Working Capital Cycle: Monitor debtor days and working capital as percentage of revenue. Improvement here would directly impact OCF and dividend sustainability.
Debt Trajectory and Interest Coverage: With D/E at 1.22x and estimated interest coverage of 3.3x, any further leverage increase could pressure margins and make dividend payments less justifiable.
Migration to NSE Mainboard: As the company scales, mainboard listing would improve liquidity and institutional access, potentially triggering revaluation.
Ganesh Infraworld Limited Dividend – Conclusion
Ganesh Infraworld’s maiden dividend of ₹0.10 per share is a symbolic gesture, not a shareholder return strategy. The 0.12% yield and 0.56% payout ratio make this one of the smallest dividends in the market. However, the underlying business narrative is compelling: 55% revenue growth, 90% PAT growth, 38.7% ROE, and a ₹4,315 Cr order book at a P/E of just 4.87x. The critical concern is the persistent negative operating cash flow — profits exist on paper but are trapped in working capital. Investors considering this stock should focus on the growth story and potential valuation re-rating, not on dividend income. The dividend is a signal that management is beginning to share profits, however tokenistically, and future payouts will depend entirely on whether cash flows catch up with earnings.
Frequently Asked Questions – Ganesh Infraworld Limited Dividend
What dividend has Ganesh Infraworld Limited announced for FY 2025–26?
What is the dividend yield of Ganesh Infraworld Limited?
What is the record date for Ganesh Infraworld dividend?
What is the ex-dividend date for Ganesh Infraworld?
When will Ganesh Infraworld dividend be paid?
Who is eligible for Ganesh Infraworld dividend?
How is Ganesh Infraworld dividend taxed?
Is Ganesh Infraworld dividend sustainable?
What is Ganesh Infraworld’s dividend history?
What should investors monitor after Ganesh Infraworld dividend?
What is the payout ratio of Ganesh Infraworld Limited?
Why is Ganesh Infraworld dividend yield so low despite strong profits?
Disclaimer
This analysis is published by ShareBazaar Online for educational and informational purposes only. It does not constitute investment advice, a recommendation to buy, sell, or hold any security, or an offer or solicitation. All data has been sourced from publicly available company filings, stock exchanges, and financial databases. While every effort has been made to ensure accuracy, ShareBazaar Online does not guarantee the completeness or timeliness of the information presented. Investors should conduct their own due diligence and consult a SEBI-registered investment advisor before making any investment decisions. Past dividend performance is not indicative of future payouts. Stock investments are subject to market risks. Read all scheme-related documents carefully. Cash flow and balance sheet estimates marked as “estimated” are derived from third-party sources and may differ from audited figures. Peer comparison data is approximate and sourced from public filings (NIV protocol applied).
