Cochin Shipyard Limited: Company Overview
The Cochin Shipyard dividend 2026 final payout is ₹1.50 per share, which the board recommended on 15 May 2026 for FY2025-26. The company calls it a 30% dividend. That figure is measured against the ₹5 face value, though. Measured against the market price, the final dividend yields about 0.11%.
Business profile
Cochin Shipyard Limited (CSL) is a Schedule A Miniratna PSU under the Ministry of Ports, Shipping and Waterways. It builds and repairs defence and commercial vessels. It reports two segments, Ship Building and Ship Repair, and has two wholly owned subsidiaries: Udupi Cochin Shipyard and Hooghly Cochin Shipyard.
Identifiers
- NSE: COCHINSHIP | BSE: 540678
- ISIN: INE704P01025
- Face value: ₹5 (after the 1:2 split, January 2024)
- Shares outstanding: 26.31 crore
Cochin Shipyard Limited Financial Analysis at a Glance
| Consolidated (₹ crore) | FY26 | FY25 | Change |
|---|---|---|---|
| Revenue from operations | 5,021.87 | 4,819.96 | +4.19% |
| EBITDA (excl. other income) | 811.38 | 877.86 | -7.57% |
| Other income | 409.82 | 389.07 | +5.33% |
| Profit before tax | 999.03 | 1,125.17 | -11.21% |
| Net profit (PAT) | 716.74 | 827.33 | -13.37% |
| EPS (₹) | 27.24 | 31.45 | -13.39% |
| Operating cash flow | -1,234.08 | -284.21 | Worse |
Source: Audited consolidated results filed with NSE/BSE on 15 May 2026. EBITDA = PBT + finance cost + depreciation - other income.
Revenue grew 4.19%, but every profit line fell. Other income was 41.02% of PBT, so a large part of reported profit came from treasury income rather than from building or repairing ships. The dividend analysis that follows starts from this weaker earnings base.
Cochin Shipyard Limited Dividend History Table (Split-Adjusted)
| Financial year | Interim (₹) | Final (₹) | Total DPS (₹) | EPS (₹) | Payout |
|---|---|---|---|---|---|
| FY26 | 4.00 + 3.50 | 1.50 | 9.00 | 27.24 | 33.0% |
| FY25 | 4.00 + 3.50 | 2.25 | 9.75 | 31.45 | 31.0% |
| FY24 | 4.00* + 3.50 | 2.25 | 9.75 | 29.77 | 32.8% |
| FY23 | 3.50* + 3.50* | 1.50* | 8.50 | 11.58 | 73.4% |
| FY22 | 3.00* + 3.50* | 1.875* | 8.375 | 21.44 | 39.1% |
| FY21 | 4.50* + 2.00* | 1.25* | 7.75 | 23.13 | 33.5% |
| FY20 | 0.815* | 7.50* | 8.315 | 24.02 | 34.6% |
| FY19 | - | 6.50* | 6.50 | 18.17 | 35.8% |
| FY18 | - | 6.00* | 6.00 | 14.58 | 41.2% |
*Paid on the old ₹10 face value and halved here to match today's ₹5 share, following the Ind AS 33 approach for the 1:2 split (record date 10 January 2024). Declared amounts are from Trendlyne and exchange filings; EPS is split-adjusted from Screener.in. The payout ratios we derived match Screener's reported payout for every year.
Cochin Shipyard Limited: ShareBazaar Desk Commentary
The final dividend was cut
The final dividend fell to ₹1.50 from ₹2.25, a 33.3% cut. The full-year payout fell 7.7%, to ₹9.00. This is the first year-on-year reduction since FY21. Management kept the payout ratio near 33%, so the dividend moved down in line with EPS.
Profit and cash moved in opposite directions
PAT was a positive ₹716.74 crore, but operating cash flow was -₹1,234.08 crore. In the same year, CSL took ₹1,029.84 crore of net short-term working-capital loans and paid ₹256.50 crore in dividends. Few competitor reports connect these three figures.
Cochin Shipyard Limited Future Outlook
Ship Building is now the stronger segment. Its PBIT rose 45.87% and its margin widened to 20.0% from 15.6%. Ship Repair PBIT fell 41.11% as large one-time naval refit orders ran off; Kotak Institutional Equities made the same point after Q4 (BusinessToday, 18 May 2026). Q1 FY27 net profit was ₹151 crore, compared with ₹188 crore a year earlier (Screener.in).
In September 2026, CSL signed a JV agreement with Drydocks World Dubai and agreed to buy 23% of Conoship for €2.30 million (BSE filings). Whether dividends grow again depends on whether cash comes back in: collections on shipbuilding milestones, lower inventory and repayment of the short-term loans.
Dividend Snapshot – Cochin Shipyard Limited
- Dividend type: Final Dividend, FY2025-26
- Dividend per share: ₹1.50
- Stated as a % of face value: 30% (on ₹5)
- Yield at current market price: 0.11% (CMP ₹1,377)
- Final dividend outflow: ₹39.46 crore
- FY26 total DPS: ₹9.00 (outflow ₹236.77 crore)
- FY26 payout ratio: 33.03% of consolidated PAT
- Record date: 18 September 2026 | AGM: 29 September 2026
Cochin Shipyard Limited Dividend Announcement Summary
The board met on 15 May 2026 to approve audited FY26 results. At that meeting it recommended a final dividend of ₹1.50 per equity share of ₹5 face value. Shareholders must approve it at the 54th AGM on 29 September 2026. The filing states that the dividend will be paid within 30 days of declaration at the AGM.
This final dividend comes on top of two interims already paid for FY26: ₹4.00 (record date 18 November 2025) and ₹3.50 (record date 3 February 2026). The results were filed after market hours, so the ₹1,595.15 closing price that day did not yet reflect them (BusinessToday). Total dividend outflow for the final: ₹39.46 crore on 26.31 crore shares.
Cochin Shipyard Limited Dividend Record Date, Ex-Date and Key Dates
| Event | Date | Source |
|---|---|---|
| Board recommendation | 15 May 2026 | Company filing |
| Ex-dividend date | 18 September 2026 | Inferred under T+1; confirm against the NSE circular |
| Record date | 18 September 2026 | Company intimation |
| 54th AGM (approval) | 29 September 2026 | Company intimation |
| Payment | On or before 28 October 2026 | Company intimation |
Under India's T+1 settlement cycle, the ex-date and the record date fall on the same day. CSL's two FY26 interims followed this pattern (18 November 2025 and 3 February 2026). Shareholders whose names were on the register on 18 September 2026 were eligible for the final dividend.
Cochin Shipyard Limited Dividend Yield Analysis
Why "30%" is not the yield
The 30% figure is ₹1.50 divided by the ₹5 face value. An investor who buys at ₹1,377 earns a yield of only 0.11% on the final dividend. At the announcement-day close of ₹1,595.15, the yield was 0.094%.
Full-year yield
The FY26 total of ₹9.00 gives a yield of 0.654% at the CMP and 0.564% at the announcement price. The yield is higher today only because the share price has fallen 13.68% since May. That rise reflects a lower price, not a larger dividend.
CMP: NSE close on 25 September 2026 (Screener.in).
Cochin Shipyard Limited Dividend History Analysis
CSL has paid a dividend every year since listing in 2017. The split-adjusted DPS rose from ₹6.00 in FY18 to ₹9.00 in FY26, a 5.2% CAGR. Payout stayed in a 31-41% band except in FY23. That year, EPS fell to ₹11.58, the dividend was held, and payout rose to 73.4%.
Classification: Consistent Payer. The pattern is steady: two interims (November and February) and a small final. Several aggregators still list pre-2024 amounts on the old ₹10 share, such as ₹8 in November 2023 and ₹15 in 2020. That makes older dividends look about twice as large as they really were.
Cochin Shipyard Limited Financial Performance: Revenue vs Profit
Negative operating leverage
Revenue rose +4.19%, EBITDA fell -7.57% and PAT fell -13.37%. EBITDA margin dropped to 16.16% from 18.21%. Several costs grew faster than revenue: subcontract costs (+20.92%), employee costs (+11.31%), other expenses (+11.81%), finance costs (+139.47%) and depreciation (+25.80%).
Segment shift and tax quality
Ship Repair margin fell to 25.9% from 39.1%. Of the ₹282.29 crore tax charge, ₹213.27 crore was deferred tax, a non-cash item, and ₹178.96 crore of that was booked in Q4. Q4 PAT of ₹276.48 crore (-3.73% year on year) should be read with this in mind.
Cochin Shipyard Limited Cash Flow Analysis
| FY26 item (₹ crore) | Amount |
|---|---|
| Net profit (PAT) | 716.74 |
| Operating cash flow | -1,234.08 |
| Capex (PPE + CWIP + capital advances) | -245.92 |
| Free cash flow | -1,480.00 |
| Net short-term borrowing (WCDL) | +1,029.84 |
| Dividend paid in FY26 | -256.50 |
Operating cash flow was -1.72x PAT. Trade receivables jumped 88.22%, against revenue growth of just 4.19%. Inventory rose 20.69% and other current assets grew by ₹1,110.09 crore, which points to unbilled contract work. Free cash flow was negative, so the FY26 dividends were funded from cash reserves and short-term borrowings, not from free cash flow.
Cochin Shipyard Limited Balance Sheet Strength
- Net worth: ₹5,872.76 crore (book value ₹223.23 per share)
- Cash, bank deposits and investments: ₹2,518.94 crore
- Borrowings (excluding leases): ₹1,098.86 crore, up from ₹69.01 crore
- Debt-to-equity: 0.19 (0.01 in FY25)
CSL still holds net cash of ₹1,420.08 crore, but that is down from ₹3,043.80 crore a year earlier, a 53% fall. The debt service coverage ratio fell to 1.05 from 13.85. The company's AAA rating is unchanged, so the balance sheet remains sound, but its cash cushion is noticeably smaller.
Cochin Shipyard Limited Dividend Sustainability
| Test | Result | Verdict |
|---|---|---|
| Earnings coverage (EPS ÷ FY26 DPS) | 3.03x | Pass |
| OCF coverage | Negative | Fail |
| FCF coverage | -6.25x | Fail |
| Liquidity coverage (cash ÷ FY26 outflow) | 10.6x | Pass |
Verdict: Moderately Sustainable. The final dividend costs ₹39.46 crore, only 2.78% of net cash. The concern is FY27 onwards. If operating cash flow stays negative, paying the usual ~33% of profit would keep drawing down cash or adding debt.
Cochin Shipyard Limited vs Mazagon Dock and GRSE: Peer Comparison
| Metric | Cochin Shipyard | Mazagon Dock | GRSE |
|---|---|---|---|
| Dividend yield | 0.65% | 0.82% | 0.85% |
| FY26 payout | 33% | 28% | 27% |
| ROE | 12.5% | 29.2% | 31.6% |
| ROCE | 16.2% | 36.0% | 42.8% |
| FY26 OCF (₹ cr) | -1,234 | -2,654 | -290 |
| P/E | 53.3 | 31.0 | 33.2 |
Source: Screener.in, prices as of 25 September 2026. CSL and MDL figures are consolidated; GRSE is standalone.
All three defence shipyards reported negative operating cash flow in FY26, so the cash strain is common to the sector. CSL pays out the most of its profit but has the lowest yield, ROE and ROCE, and the highest P/E. Its peers pay slightly more per rupee invested while keeping more of their earnings.
Cochin Shipyard Limited Promoter Dividend Impact
The Government of India held 67.91% as of June 2026. In July 2026 it sold up to 5.04% through an offer for sale, including the green-shoe option (Business Standard). That would leave about 62.87% on the 18 September record date. On that basis, the Government receives about ₹24.81 crore of the final dividend.
Non-promoter shareholders, including more than 9.66 lakh holders, receive about ₹14.65 crore. For the full FY26 payout, the Government's share would be roughly ₹148.86 crore at a 62.87% holding. Because the dividend goes to all shareholders in proportion to their holdings, the offer for sale moved about ₹2 crore of the final dividend to public shareholders.
The post-OFS holding is based on the transaction terms announced by DIPAM. Confirm it against the September 2026 shareholding pattern.
Cochin Shipyard Limited Dividend Taxation
Dividends are taxed at the shareholder's income-tax slab rate. From 1 April 2026, TDS on dividends falls under Section 393(1) of the Income-tax Act, 2025 (earlier Section 194). The rate is 10% for resident individuals when dividends from one company exceed ₹10,000 in a year, and 20% if no PAN is provided. Non-residents are taxed at treaty rates.
Worked example (₹10 per share, 1,000 shares)
- Gross dividend: ₹10,000
- Tax at 30%: ₹3,000 + 4% cess ₹120
- Net dividend: ₹6,880
- Effective yield at ₹1,377: 0.73% gross, 0.50% net
Actual CSL final dividend (1,000 shares)
- Gross: ₹1,500 (below the TDS threshold)
- Tax at 31.2%: ₹468
- Net: ₹1,032
- Post-tax yield: 0.075%
Key Risks for Cochin Shipyard Limited Shareholders
- Working-capital drag: receivables +88.22% and operating cash flow of -₹1,234 crore could keep FCF negative.
- Rising debt: borrowings rose to ₹1,098.86 crore and finance costs rose 139.47%.
- Ship Repair normalisation: segment PBIT fell 41.11% after one-time naval refits ended.
- Andaman & Nicobar vessels: two passenger ships are about 55% complete, delivery is on hold, and liquidated damages total ₹215.70 crore.
- Earnings quality: other income is 41% of PBT, and FY26 had a deferred-tax charge of ₹213.27 crore.
- Governance: the results were approved without an Audit Committee because too few independent directors were in place (Note 2).
What to Monitor at Cochin Shipyard Limited
- Half-yearly operating cash flow in H1 FY27: does it turn positive?
- Short-term debt: is the ₹1,075.84 crore of current borrowings repaid?
- November 2026 interim dividend: is it kept at ₹4.00, or cut like the final?
- Ship Repair margin: does it hold above 25% without large naval refits?
- Order inflows: progress on the Drydocks World JV and the Conoship stake.
- A&N vessel resolution: any transfer to the A&N or Lakshadweep administrations, and any extra provisions.
Cochin Shipyard Limited Dividend: Conclusion
Positives
- Dividends paid in every year since listing, with payout near 33%
- Net cash of ₹1,420 crore and an AAA rating
- Ship Building PBIT up 45.87%
Negatives
- Final dividend cut 33.3%; real yield only 0.11%
- Negative operating and free cash flow; dividends paid while borrowing
- Lowest ROE and ROCE among the three listed shipyard peers
The Cochin Shipyard final dividend of ₹1.50 is small and easily affordable. Readers should judge it against weaker cash generation, not against the "30%" headline.
Frequently Asked Questions About Cochin Shipyard Limited Dividend
What dividend has Cochin Shipyard announced for FY2025-26?
What is the Cochin Shipyard dividend yield?
What is the Cochin Shipyard dividend record date?
What was the ex-dividend date?
When will the Cochin Shipyard final dividend be paid?
Who is eligible for the final dividend?
How is the Cochin Shipyard dividend taxed?
Is the Cochin Shipyard dividend sustainable?
What is Cochin Shipyard's dividend history?
Why is the FY26 dividend lower than FY25?
How much does the Government of India receive?
Were old Cochin Shipyard dividends affected by the stock split?
What should Cochin Shipyard investors monitor?
Cochin Shipyard Limited Dividend Article: Disclaimer
This article is for informational and educational purposes only. It is not investment advice or a recommendation to buy, sell or hold any security. ShareBazaar Online is not a SEBI-registered investment adviser or research analyst. Figures come from Cochin Shipyard's audited results filed on 15 May 2026 and from public sources cited in the article, and they may change. Market data is as of 25 September 2026. Verify all dates with NSE/BSE and consult a SEBI-registered adviser before making investment decisions.
