Dividend

Dhunseri Tea Dividend 2026 — ₹2 (20%) FY26 | DTIL Yield & Analysis

Dhunseri Tea Dividend 2026 — ₹2 (20%) FY26 | DTIL Yield & Analysis

Dividend Snapshot

Dhunseri Tea & Industries Limited (NSE: DTIL, BSE: 538902) declared a final dividend of ₹2.00 per equity share for FY 2025-26 — a headline rate of 20% on the ₹10 face value. The board recommended the payout on 25 May 2026, and shareholders approved it at the 29th Annual General Meeting held on 19 August 2026. At the current market price of about ₹144, the real Dhunseri Tea dividend yield works out to roughly 1.39% — a useful reminder that a big-sounding "20% dividend" is measured against face value, not the price investors actually pay.

The number that matters

Dividend per share: ₹2.00. Face value: ₹10. Total cash outflow across roughly 1.05 crore shares is about ₹2.10 crore — a small distribution relative to the company's balance sheet.

The catch most reports miss

The standalone entity reported a profit of ₹5.90 crore, but the consolidated group posted a net loss of ₹2.50 crore. On a group basis, the dividend is not covered by earnings. The standalone "profit" itself leans heavily on one-time asset-sale gains.

Dividend Announcement Summary

At its board meeting on 25 May 2026, the Board of Directors of Dhunseri Tea & Industries recommended a final dividend of ₹2 per equity share (20%) for the financial year ended 31 March 2026, subject to shareholder approval. That approval was granted at the 29th AGM on 19 August 2026 (conducted via video conference), where members approved the dividend and all other resolutions. The company's statutory auditor, S.R. Batliboi & Co. LLP, issued an unmodified opinion on both the standalone and consolidated FY26 results.

Key facts

Dividend type: Final Dividend
Rate: 20% (₹2.00 per share)
Face value: ₹10
Financial year: FY 2025-26
Sector: Tea / plantations

Year-on-year change

The payout has doubled from ₹1.00 in FY25 to ₹2.00 in FY26. However, it remains well below the ₹3.00–₹5.33 dividends the company paid between 2015 and 2023, keeping DTIL firmly in "irregular payer" territory.

Key Dates Timeline

Event Date Notes
Board recommendation 25 May 2026 Announced with FY26 audited results
Record date 12 August 2026 Shareholders on record were eligible
Ex-date 12 August 2026 Inferred under T+1 (same-day convention); confirm against exchange circular
AGM (approval) 19 August 2026 Dividend approved by shareholders
Payment date Not disclosed by company Statutory outer limit is within 30 days of AGM approval (on or before 18 September 2026)

Note: The record date has already passed. Eligibility for this dividend was determined as of 12 August 2026.

Dividend Yield Analysis

The face-value illusion

"20% dividend" sounds generous, but the 20% is calculated on the ₹10 face value, not the traded price. In cash terms it is simply ₹2 per share. The real return an investor earns depends entirely on the price paid.

Yield at current price

At a market price of about ₹144, the yield is ₹2 ÷ ₹144 = ~1.39%. Modest, and below what most fixed-income or higher-yielding equities offer.

Yield on the announcement day

Around the 25 May 2026 announcement the stock traded near ₹192 (approximate), implying a yield of about 1.04%. The higher yield today reflects a falling share price, not a richer dividend.

Yield reality check

The improvement in yield from ~1.04% to ~1.39% over the period is driven mainly by a share-price decline of roughly a quarter over the past year. A higher yield here is a symptom of price weakness plus a doubled payout — not evidence of a high-income stock.

Dividend History Analysis

Declared Dividend per share Type
FY 2025-26₹2.00Final
FY 2024-25₹1.00Final
FY 2023-24No dividend traced (NIV)Apparent omission
FY 2022-23₹3.00Final
FY 2021-22₹4.00Final
FY 2020-21₹3.33Final
FY 2019-20₹1.67Final
FY 2018-19₹3.33Final
2018 (approx)₹5.33Final
2015–2017 (approx)₹5.00–₹5.33Final

Source: exchange filings and public dividend-history aggregators (TipRanks/Trendlyne). Historical per-share figures are not adjusted for any corporate actions; verify against official records before publication.

Pattern classification: Irregular / cyclical payer

DTIL's record shows a clear long-term downward drift: dividends near ₹5 in 2015–2018, then a volatile ₹1.67–₹4.00 band through 2019–2023, an apparent omission around FY24, a low of ₹1.00 in FY25 and a recovery to ₹2.00 in FY26. This is not a steady compounder's dividend track; it moves with the tea cycle and asset-sale gains. The right label is irregular payer with a cyclical, declining long-term profile.

Financial Performance Analysis

Where the standalone profit really came from

On paper, standalone profit after tax jumped ~154%, from ₹2.32 crore in FY25 to ₹5.90 crore in FY26. That growth looks impressive until you trace the build-up. Standalone revenue was essentially flat (₹326.24 crore, down 0.24%), and the core tea operations were loss-making.

Standalone FY26 build-up ₹ crore
Operating result excluding other income–14.42 (loss)
Add: other income+10.43
Profit before exceptional items & tax–3.99 (loss)
Add: exceptional gains (tea-estate asset sales)+6.39
Profit before tax+2.41
Add: net tax credit+3.49
Profit after tax (standalone)+5.90

The reported profit rests on other income, one-time asset-sale gains and a tax credit — not on the underlying tea business, which lost money at the operating level.

Exceptional items in detail

FY26 exceptional gains of ₹6.39 crore came from selling specified assets of the Balijan Tea Estate (₹4.35 crore) and the Deohall Tea Estate (₹2.05 crore). These are non-recurring and reduce the productive asset base.

Consolidated: still a loss

Consolidated revenue rose 3.24% to ₹471.16 crore, and the net loss narrowed sharply to ₹2.50 crore (from a ₹20.05 crore loss in FY25) — an 87.5% improvement. Consolidated EPS remains negative at ₹–2.38.

Cash Flow Analysis

Reported profits are opinions; cash is fact. On the cash-flow statement, DTIL looks healthier than its income statement. Standalone operating cash flow (OCF) was ₹21.74 crore — comfortably positive and far larger than the tiny ₹2.10 crore dividend — helped by non-cash add-backs and a release of working capital.

Standalone free cash flow

OCF of ₹21.74 crore less capex of ₹13.85 crore leaves free cash flow of ~₹7.88 crore — enough to cover the dividend 3.75 times at the standalone level.

Consolidated free cash flow is negative

At group level, OCF of ₹27.67 crore was outweighed by capex of ₹42.70 crore, leaving consolidated free cash flow of about –₹15.03 crore. The group is still investing more than it generates.

OCF vs profit — the divergence

The standalone entity converted a modest reported profit into strong OCF, which is positive for dividend affordability. But the quality of the underlying profit is weak, and the group's overall cash position is being consumed by heavy plantation capex. In short: the dividend is funded from standalone cash flows and the company's large investment buffer, not from group-wide profitability.

Balance Sheet Strength

Trading well below book value

Standalone book value per share is about ₹519 and consolidated book value about ₹504. At a market price near ₹144, the stock trades at roughly 0.28 times book — a deep discount, reflecting weak returns on that asset base.

Cash, investments and debt

Standalone cash and bank balances are thin at about ₹2.56 crore, but non-current investments of ₹156.61 crore (largely in group entities) provide a large cushion. Standalone borrowings total about ₹84.91 crore; consolidated borrowings are about ₹248.95 crore.

Net debt picture

Excluding the strategic investment book, standalone net debt is roughly ₹82.35 crore and consolidated net debt about ₹222.56 crore. The company noted a low interest-coverage ratio, so debt servicing against thin operating profits is a genuine watch-point even as a small dividend is paid.

Dividend Sustainability Analysis

Sustainability test Result Read
Earnings coverage (standalone EPS ÷ DPS)2.81xCovered, but profit quality is weak
Earnings coverage (consolidated)–1.19xNot covered — group is loss-making
Payout ratio (standalone)35.6%Moderate on standalone PAT
OCF coverage (standalone)10.34xStrong
FCF coverage (standalone)3.75xComfortable
Cash + investments coverage (standalone)~75.7xVery large liquidity buffer

Verdict: Conditionally Sustainable

In pure cash terms the ₹2.10 crore dividend is easily affordable — standalone OCF, FCF and the investment buffer all cover it many times over. But three flags keep this out of the "clearly sustainable" bucket: the standalone profit is built on asset sales, other income and a tax credit rather than core tea earnings; the consolidated group is still loss-making; and part of the recent cash has come from selling tea estates. The dividend is Conditionally Sustainable — safe for now given liquidity, but dependent on the tea business turning around rather than continued asset monetisation.

Peer Comparison

Company DPS (FY26) Approx. yield Notes
Dhunseri Tea & Industries₹2.00~1.39%Trades ~0.28x book; consolidated loss
Jay Shree Tea & IndustriesNIVNIVListed tea peer
Goodricke GroupNIVNIVListed tea peer
McLeod Russel IndiaNIVNIVLoss-making, low price
United Nilgiri Tea EstatesNIVNIVListed tea peer

Peer per-share dividend, yield, ROE and ROCE cells are left as NIV (Not Independently Verified) pending desk confirmation, rather than populated with unconfirmed figures. Sector context: Indian listed tea companies broadly carry sub-2% yields and cyclical earnings, so DTIL's ~1.39% is typical rather than an outlier.

Promoter Impact Analysis

Who collects the cash

The promoter group holds 68.90% (as of March 2026), with Naga Dhunseri Group Limited alone owning 54.56%. Of the total ₹2.10 crore payout, the promoter group receives about ₹1.45 crore, of which Naga Dhunseri Group takes roughly ₹1.15 crore.

What minority holders get

Public shareholders (about 31.1%, including DIIs at 1.99% and no FII holding) share the remaining ~₹0.65 crore. Because promoters own the large majority, most of the distribution flows back to the founding group.

Capital-allocation lens

With the stock at ~0.28x book and the group loss-making, management faced a choice between paying this small dividend and using the cash to reduce debt, fund capex, or buy back deeply discounted shares. The ₹2.10 crore payout is minor relative to ₹84.91 crore of standalone borrowings, so it does not materially weaken the balance sheet — but it also does little to address the low interest-coverage flag.

Taxation Analysis

How dividends are taxed in India

Since April 2020, dividends are taxed in the hands of the shareholder at their applicable income-tax slab rate. Companies deduct TDS at 10% under Section 194 if a resident individual's total dividend from that company in a financial year exceeds ₹5,000. TDS is adjustable against final tax liability.

Worked example

An investor owns 1,000 shares and receives ₹2 per share in the 30% tax slab:

Gross dividend (1,000 × ₹2)₹2,000
TDS under Section 194₹0 (below the ₹5,000 threshold)
Tax at 30% slab₹600
Net dividend in hand₹1,400
Effective post-tax yield (at ₹144)~0.97%

Applicable surcharge and cess are not shown; actual tax varies with each investor's total income and slab. This is general information, not tax advice.

Key Risks

1. Loss-making core operations. The standalone tea business lost about ₹14.42 crore at the operating level (excluding other income) in FY26; reported profit depended on asset sales and a tax credit.

2. Consolidated losses. The group posted a ₹2.50 crore net loss in FY26 and a ₹20.05 crore loss the year before; the African (Malawi) plantation operations add currency and hyperinflation-accounting complexity.

3. Commodity and weather cyclicality. Tea prices, monsoon-dependent yields and seasonal production make earnings volatile from quarter to quarter, as the company itself notes.

4. Debt and low interest coverage. Consolidated borrowings of about ₹248.95 crore against thin operating profits leave a low interest-coverage ratio and limited room for error if rates or losses rise.

5. Shrinking asset base and cost pressure. Selling tea estates (Balijan, Deohall) supports near-term cash and profit but reduces the productive base; new labour codes effective November 2025 also add to employee-cost obligations.

What To Monitor

1. Core operating profitability. Watch whether the tea business can generate profit without exceptional asset-sale gains and other income in coming quarters.

2. Return to consolidated profit. Track whether the narrowing group loss turns into a genuine consolidated profit, especially from the Malawi operations.

3. Debt trajectory and interest coverage. Monitor whether borrowings fall and interest coverage improves alongside dividend payments.

4. Capex versus cash generation. Consolidated free cash flow was negative in FY26; watch whether plantation capex normalises so the group self-funds.

5. Dividend consistency. After an apparent FY24 gap and a ₹1–₹2 range, watch whether the payout stabilises or resumes its long-term decline.

Conclusion

Dhunseri Tea & Industries' FY26 final dividend of ₹2 per share (20%) doubles last year's payout, but the headline flatters the substance. The real yield is about 1.39%, the standalone profit that backs the dividend is built almost entirely on asset sales, other income and a tax credit, and the consolidated group remains loss-making. In cash terms the small ₹2.10 crore distribution is easily covered by standalone operating cash flow and a large investment buffer, which is why we classify it as Conditionally Sustainable rather than clearly sustainable.

The more interesting story sits beneath the dividend: a stock trading at roughly 0.28x book value, a promoter group collecting most of the payout, and a core tea business that still needs to prove it can earn money without selling estates. Income-focused readers should weigh the modest yield against a cyclical, irregular payout history; value-focused readers will note the steep discount to book alongside the underlying operating losses. This article presents the positives, negatives, risks and monitoring factors; the decision rests with you.

Frequently Asked Questions

What dividend has Dhunseri Tea & Industries announced for FY 2025-26?
The board recommended a final dividend of ₹2.00 per equity share — a 20% rate on the ₹10 face value — for FY 2025-26, and shareholders approved it at the AGM on 19 August 2026.
What is the Dhunseri Tea dividend yield?
At a market price of about ₹144, the ₹2 dividend implies a yield of roughly 1.39%. The "20%" figure refers to face value, not the traded price.
What was the record date for the DTIL dividend?
The record date was 12 August 2026. Shareholders on the company's records as of that date were eligible for the dividend.
What was the ex-date?
The ex-date is inferred to be 12 August 2026 under India's T+1 settlement (same-day convention). This should be confirmed against the official NSE/BSE corporate-action circular.
When will the dividend be paid?
The payment date was not separately disclosed. Statutorily, a final dividend must be paid within 30 days of AGM approval — on or before 18 September 2026. Confirm the exact date with the company or registrar.
Who was eligible for the dividend?
Investors holding DTIL shares as of the record date of 12 August 2026 were eligible. Those who bought on or after the ex-date were not entitled to this payout.
How is this dividend taxed?
Dividends are taxed at the shareholder's income-tax slab rate. TDS of 10% applies under Section 194 if total dividend from the company exceeds ₹5,000 in a financial year. For 1,000 shares (₹2,000 gross) in the 30% slab, tax is about ₹600, leaving ₹1,400 net.
Is the DTIL dividend sustainable?
We classify it as Conditionally Sustainable. The ₹2.10 crore payout is easily covered by standalone operating cash flow (10.34x) and a large investment buffer, but standalone profit relies on asset sales and a tax credit, and the consolidated group is loss-making.
Why did the standalone company report a profit while the group reported a loss?
The standalone profit of ₹5.90 crore came largely from ₹6.39 crore of one-time tea-estate asset sales, ₹10.43 crore of other income and a tax credit. The consolidated group, which includes African plantation operations, still posted a net loss of ₹2.50 crore.
What is the dividend history of Dhunseri Tea?
DTIL paid ₹5 range dividends in 2015–2018, then a volatile ₹1.67–₹4.00 through 2019–2023, with an apparent gap around FY24, ₹1.00 in FY25 and ₹2.00 in FY26. It is best described as an irregular, cyclical payer with a declining long-term trend.
How much of the dividend goes to promoters?
The promoter group holds 68.90%, so it receives about ₹1.45 crore of the ₹2.10 crore payout; Naga Dhunseri Group Limited alone (54.56%) collects roughly ₹1.15 crore. Public shareholders share about ₹0.65 crore.
Why does the stock trade so far below book value?
Book value per share is about ₹519 (standalone), yet the price is near ₹144 — about 0.28x book. The deep discount reflects weak returns on assets, a loss-making group and cyclical tea earnings rather than hidden value alone.
What should investors monitor from here?
Watch core operating profitability without asset-sale gains, a return to consolidated profit, the debt and interest-coverage trend, capex versus cash generation, and whether the dividend stabilises after its irregular history.

Disclaimer

This article is for informational and educational purposes only and does not constitute investment, financial, legal or tax advice, nor a recommendation to buy, sell or hold any security. ShareBazaar Online is not a SEBI-registered investment adviser or research analyst. Figures are drawn from the company's audited FY26 results and publicly available sources; market-price-dependent metrics (yields, P/B) change continuously and were computed at an assumed market price of about ₹144. Items that could not be independently verified are marked "Not Disclosed by Company" or NIV. Readers must verify all figures against official exchange filings and consult a qualified professional before making any investment decision. Investments in securities are subject to market risks.

Share this update
Back to Corporate Actions

Explore More Investment Opportunities

Discover IPOs, unlisted shares, and broker comparison tools curated for smart investors.